9 changes between the revisions. Main diff page
old revisionnew revision   (changed added deleted)  
xl/worksheets/sheet1.xmlxl/worksheets/sheet1.xml

0 <?xml version="1.0" encoding="UTF-8" standalone="yes"?>0 <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
1 <worksheet xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/7/main" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships">1 <worksheet xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/7/main" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships">
2  <dimension ref="B1:E13"/>2  <dimension ref="B1:E13"/>
3  <sheetViews>3  <sheetViews>
4   <sheetView tabSelected="1" workbookViewId="0"/>4   <sheetView tabSelected="1" workbookViewId="0"/>
5  </sheetViews>5  </sheetViews>
6  <sheetFormatPr baseColWidth="10" defaultRowHeight="15"/>6  <sheetFormatPr baseColWidth="10" defaultRowHeight="15"/>
7  <sheetData>7  <sheetData>
8   <row r="1" spans="2:5">8   <row r="1" spans="2:5">
9    <c r="C1" s="1">9    <c r="C1" s="1">
10     <v>2000</v>10     <v>2000</v>
11    </c>11    </c>
12    <c r="D1" s="1">12    <c r="D1" s="1">
13     <v>2001</v>13     <v>2001</v>
14    </c>14    </c>
15    <c r="E1" s="1">15    <c r="E1" s="1">
16     <v>2002</v>16     <v>2002</v>
17    </c>17    </c>
18   </row>18   </row>
19   <row r="2" spans="2:5">19   <row r="2" spans="2:5">
20    <c r="B2" s="2" t="s">20    <c r="B2" s="2" t="s">
21     <v>0</v>21     <v>0</v>
22    </c>22    </c>
23    <c r="C2" s="3">23    <c r="C2" s="3">
24     <v>5</v>24     <v>5</v>
25    </c>25    </c>
26    <c r="D2" s="3">26    <c r="D2" s="3">
27     <v>10</v>27     <v>10</v>
28    </c>28    </c>
29    <c r="E2" s="3">29    <c r="E2" s="3">
30     <v>15</v>30     <v>15</v>
31    </c>31    </c>
32   </row>32   </row>
33   <row r="3" spans="2:5">33   <row r="3" spans="2:5">
34    <c r="B3" s="2" t="s">34    <c r="B3" s="2" t="s">
35     <v>1</v>35     <v>1</v>
36    </c>36    </c>
37    <c r="C3" s="3">37    <c r="C3" s="3">
38     <v>10</v>38     <v>10</v>
39    </c>39    </c>
40    <c r="D3" s="3">40    <c r="D3" s="3">
41     <v>5</v>41     <v>5</v>
42    </c>42    </c>
43    <c r="E3" s="3">43    <c r="E3" s="3">
44     <v>10</v>44     <v>10</v>
45    </c>45    </c>
46   </row>46   </row>
47   <row r="4" spans="2:5">47   <row r="4" spans="2:5">
48    <c r="B4" s="2" t="s">48    <c r="B4" s="2" t="s">
49     <v>2</v>49     <v>2</v>
50    </c>50    </c>
51    <c r="C4" s="3">51    <c r="C4" s="3">
52     <v>15</v>52     <v>15</v>
53    </c>53    </c>
54    <c r="D4" s="3">54    <c r="D4" s="3">
55     <v>0</v>55     <v>0</v>
56    </c>56    </c>
57    <c r="E4" s="3">57    <c r="E4" s="3">
58     <v>5</v>58     <v>5</v>
59    </c>59    </c>
60   </row>60   </row>
61   <row r="5" spans="2:5">61   <row r="5" spans="2:5">
62    <c r="B5" s="2" t="s">62    <c r="B5" s="2" t="s">
63     <v>3</v>63     <v>3</v>
64    </c>64    </c>
65    <c r="C5" s="3">65    <c r="C5" s="3">
66     <v>20</v>66     <v>20</v>
67    </c>67    </c>
68    <c r="D5" s="3">68    <c r="D5" s="3">
69     <v>-5</v>69     <v>-5</v>
70    </c>70    </c>
71    <c r="E5" s="3">71    <c r="E5" s="3">
72     <v>0</v>72     <v>0</v>
73    </c>73    </c>
74   </row>74   </row>
75   <row r="6" spans="2:5">75   <row r="6" spans="2:5">
76    <c r="B6" s="2" t="s">76    <c r="B6" s="2" t="s">
77     <v>4</v>77     <v>4</v>
78    </c>78    </c>
79    <c r="C6" s="3">79    <c r="C6" s="3">
80     <v>25</v>80     <v>25</v>
81    </c>81    </c>
82    <c r="D6" s="3">82    <c r="D6" s="3">
83     <v>-10</v>83     <v>-10</v>
84    </c>84    </c>
85    <c r="E6" s="3">85    <c r="E6" s="3">
86     <v>-5</v>86     <v>-5</v>
87    </c>87    </c>
88   </row>88   </row>
89   <row r="7" spans="2:5">89   <row r="7" spans="2:5">
90    <c r="B7" s="2" t="s">90    <c r="B7" s="2" t="s">
91     <v>5</v>91     <v>5</v>
92    </c>92    </c>
93    <c r="C7" s="3">93    <c r="C7" s="3">
94     <v>30</v>94     <v>30</v>
95    </c>95    </c>
96    <c r="D7" s="3">96    <c r="D7" s="3">
97     <v>-15</v>97     <v>-15</v>
98    </c>98    </c>
99    <c r="E7" s="3">99    <c r="E7" s="3">
100     <v>-10</v>100     <v>-10</v>
101    </c>101    </c>
102   </row>102   </row>
103   <row r="8" spans="2:5">103   <row r="8" spans="2:5">
104    <c r="B8" s="2" t="s">104    <c r="B8" s="2" t="s">
105     <v>6</v>105     <v>6</v>
106    </c>106    </c>
107    <c r="C8" s="3">107    <c r="C8" s="3">
108     <v>35</v>108     <v>35</v>
109    </c>109    </c>
110    <c r="D8" s="3">110    <c r="D8" s="3">
111     <v>-20</v>111     <v>-20</v>
112    </c>112    </c>
113    <c r="E8" s="3">113    <c r="E8" s="3">
114     <v>-15</v>114     <v>-15</v>
115    </c>115    </c>
116   </row>116   </row>
117   <row r="9" spans="2:5">117   <row r="9" spans="2:5">
118    <c r="B9" s="2" t="s">118    <c r="B9" s="2" t="s">
119     <v>7</v>119     <v>7</v>
120    </c>120    </c>
121    <c r="C9" s="3">121    <c r="C9" s="3">
122     <v>40</v>122     <v>40</v>
123    </c>123    </c>
124    <c r="D9" s="3">124    <c r="D9" s="3">
125     <v>-25</v>125     <v>-25</v>
126    </c>126    </c>
127    <c r="E9" s="3">127    <c r="E9" s="3">
128     <v>-20</v>128     <v>-20</v>
129    </c>129    </c>
130   </row>130   </row>
131   <row r="10" spans="2:5">131   <row r="10" spans="2:5">
132    <c r="B10" s="2" t="s">132    <c r="B10" s="2" t="s">
133     <v>8</v>133     <v>8</v>
134    </c>134    </c>
135    <c r="C10" s="3">135    <c r="C10" s="3">
136     <v>45</v>136     <v>45</v>
137    </c>137    </c>
138    <c r="D10" s="3">138    <c r="D10" s="3">
139     <v>-30</v>139     <v>-30</v>
140    </c>140    </c>
141    <c r="E10" s="3">141    <c r="E10" s="3">
142     <v>-25</v>142     <v>-25</v>
143    </c>143    </c>
144   </row>144   </row>
145   <row r="11" spans="2:5">145   <row r="11" spans="2:5">
146    <c r="B11" s="2" t="s">146    <c r="B11" s="2" t="s">
147     <v>9</v>147     <v>9</v>
148    </c>148    </c>
149    <c r="C11" s="3">149    <c r="C11" s="3">
150     <v>50</v>150     <v>50</v>
151    </c>151    </c>
152    <c r="D11" s="3">152    <c r="D11" s="3">
153     <v>-35</v>153     <v>-35</v>
154    </c>154    </c>
155    <c r="E11" s="3">155    <c r="E11" s="3">
156     <v>-30</v>156     <v>-30</v>
157    </c>157    </c>
158   </row>158   </row>
159   <row r="12" spans="2:5">159   <row r="12" spans="2:5">
160    <c r="B12" s="2" t="s">160    <c r="B12" s="2" t="s">
161     <v>10</v>161     <v>10</v>
162    </c>162    </c>
163    <c r="C12" s="3">163    <c r="C12" s="3">
164     <v>55</v>164     <v>55</v>
165    </c>165    </c>
166    <c r="D12" s="3">166    <c r="D12" s="3">
167     <v>-40</v>167     <v>-40</v>
168    </c>168    </c>
169    <c r="E12" s="3">169    <c r="E12" s="3">
170     <v>-35</v>170     <v>-35</v>
171    </c>171    </c>
172   </row>172   </row>
173   <row r="13" spans="2:5">173   <row r="13" spans="2:5">
174    <c r="B13" s="2" t="s">174    <c r="B13" s="2" t="s">
175     <v>11</v>175     <v>11</v>
176    </c>176    </c>
177    <c r="C13" s="3">177    <c r="C13" s="3">
178     <v>60</v>178     <v>60</v>
179    </c>179    </c>
180    <c r="D13" s="3">180    <c r="D13" s="3">
181     <v>-45</v>181     <v>-45</v>
182    </c>182    </c>
183    <c r="E13" s="3">183    <c r="E13" s="3">
184     <v>-40</v>184     <v>-40</v>
185    </c>185    </c>
186   </row>186   </row>
187  </sheetData>187  </sheetData>
188  188  <conditionalFormatting sqref="C2:E13">
189  189   <cfRule type="dataBar" priority="1">
190  190    <dataBar>
191  191     <cfvo type="min" val="0"/>
192  192     <cfvo type="max" val="0"/>
193  193     <color rgb="FF638EC6"/>
194  194    </dataBar>
195  195   </cfRule>
196  196  </conditionalFormatting>
197  <pageMargins left="0.7" right="0.7" top="0.75" bottom="0.75" header="0.3" footer="0.3"/>197  <pageMargins left="0.7" right="0.7" top="0.75" bottom="0.75" header="0.3" footer="0.3"/>
198 </worksheet>198 </worksheet>

© S.Rodriguez, Nov 2006